| Revenue | DKK -25K | -90% |
| EBITDA | DKK -25K | +90% |
| Net profit | DKK 180K | +143% |
| Total assets | DKK 3M | -1% |
| Equity | DKK 2,8M | +4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -18 | -35 | -34 | -34 | -34 | -36 | -45 | -90 | -245 | -25 |
| Staff expenses | -0 | -191 | -200 | -200 | -179 | -90 | -90 | -250 | -90 | -0 | -0 |
| EBITDA | -2 | -209 | -235 | -234 | -213 | -124 | -126 | -295 | -180 | -245 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -209 | -235 | -234 | -213 | -124 | -126 | -295 | -180 | -245 | -25 |
| Net financials | 2 | 2.854 | 162 | 267 | -77 | 220 | 271 | 566 | -113 | 320 | 209 |
| Profit before tax | -0 | 2.645 | -73 | 33 | -290 | 96 | 145 | 271 | -294 | 74 | 184 |
| Tax | -0 | -15 | -16 | 7 | -26 | -17 | 32 | 60 | -0 | -0 | 3 |
| Net profit | -0 | 2.660 | -57 | 25 | -264 | 113 | 113 | 211 | -294 | 74 | 180 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.673 | 4.131 | 3.759 | 3.730 | 3.005 | 2.855 | 3.510 | 3.620 | 3.191 | 3.079 | 3.036 |
| Equity | 1.671 | 4.031 | 3.624 | 3.547 | 2.930 | 2.789 | 2.847 | 3.002 | 2.650 | 2.665 | 2.785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 647 | 475 | 525 | 397 | 0 |
| Short-term debt | 2 | 101 | 135 | 182 | 74 | 66 | 15 | 143 | 17 | 17 | 251 |
| Total debt | 2 | 101 | 135 | 182 | 74 | 66 | 662 | 619 | 541 | 414 | 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Glæsel | Management | 0 companies |