| Revenue | DKK 2,4M | -11% |
| EBITDA | DKK 206K | -72% |
| Net profit | DKK 71K | -83% |
| Total assets | DKK 9,6M | +0% |
| Equity | DKK 6,1M | +1% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.842 | 2.948 | 2.748 | 2.548 | 2.572 | 3.250 | 3.485 | 2.713 | 2.882 | 2.649 | 2.360 |
| Staff expenses | -2.355 | -2.411 | -2.288 | -2.052 | -2.396 | -2.122 | -2.130 | -2.070 | -1.770 | -1.909 | -2.154 |
| EBITDA | 486 | 537 | 460 | 495 | 176 | 1.128 | 1.355 | 644 | 1.113 | 740 | 206 |
| Depreciation & amort. | -271 | -123 | -103 | -100 | -126 | -95 | -123 | -95 | -95 | -78 | -54 |
| EBIT | 216 | 414 | 357 | 395 | 50 | 1.033 | 1.232 | 549 | 1.018 | 662 | 153 |
| Net financials | 80 | -37 | -39 | -31 | -69 | -145 | -149 | -156 | -149 | -124 | -61 |
| Profit before tax | 296 | 377 | 318 | 364 | -20 | 888 | 1.083 | 393 | 869 | 538 | 92 |
| Tax | 60 | 84 | 71 | 81 | -4 | 196 | 239 | 88 | 191 | 119 | 21 |
| Net profit | 236 | 293 | 247 | 283 | -15 | 692 | 844 | 305 | 678 | 419 | 71 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.348 | 6.878 | 8.435 | 8.327 | 7.977 | 9.234 | 10.040 | 9.811 | 9.488 | 9.580 | 9.584 |
| Equity | 3.164 | 3.457 | 3.704 | 4.109 | 3.076 | 3.754 | 4.596 | 4.918 | 5.590 | 6.000 | 6.052 |
| Long-term debt | 429 | 234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.600 | 3.037 | 4.587 | 4.082 | 4.774 | 5.362 | 5.321 | 4.785 | 3.810 | 3.500 | 3.454 |
| Total debt | 3.029 | 3.271 | 4.587 | 4.082 | 4.774 | 5.362 | 5.321 | 4.785 | 3.810 | 3.500 | 3.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUSET HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hartung | Management | 0 companies |