| Revenue | DKK 386K | -64% |
| EBITDA | DKK 122K | -84% |
| Net profit | DKK -180K | -148% |
| Total assets | DKK 2,7M | -8% |
| Equity | DKK 223K | -45% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 730 | 763 | 711 | 307 | 455 | 635 | 633 | 342 | 1.073 | 386 |
| Staff expenses | -631 | -496 | -358 | -247 | -454 | -225 | -138 | -269 | -297 | -264 |
| EBITDA | 98 | 267 | 352 | 59 | 0 | 411 | 495 | 73 | 776 | 122 |
| Depreciation & amort. | -71 | -141 | -99 | -135 | -161 | -222 | -284 | -254 | -228 | -263 |
| EBIT | 28 | 126 | 253 | -76 | -160 | 189 | 210 | -182 | 548 | -141 |
| Net financials | -5 | -23 | -25 | -26 | -42 | -55 | -85 | -76 | -94 | -55 |
| Profit before tax | 22 | 102 | 229 | -101 | -202 | 134 | 125 | -257 | 455 | -197 |
| Tax | 7 | 23 | 51 | -22 | -14 | 0 | 34 | -56 | 81 | -17 |
| Net profit | 15 | 79 | 178 | -79 | -188 | 133 | 91 | -201 | 374 | -180 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 821 | 1.282 | 1.254 | 1.679 | 2.232 | 3.371 | 2.960 | 2.924 | 2.700 |
| Equity | 15 | 94 | 272 | 193 | 5 | 138 | 229 | 28 | 402 | 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 202 | 380 | 425 | 309 | 190 | 88 |
| Short-term debt | 352 | 727 | 1.010 | 1.062 | 1.472 | 1.714 | 2.716 | 2.623 | 2.314 | 2.389 |
| Total debt | 352 | 727 | 1.010 | 1.062 | 1.674 | 2.094 | 3.142 | 2.932 | 2.504 | 2.476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2026 | — | — |
JH Management | Management | 2014 | — | — |
JJ Management | Management | 2016 | — | — |
NE Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Landsbygaarden ejendomme ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Jakobsgaard | Management | 0 companies |
| Jacob Hansen Carl | Management | 0 companies |
| Jens Jakobsgaard | Management | 0 companies |
| Niels Erik Nielsen | Management | 0 companies |