| Revenue | DKK -125K | +477% |
| EBITDA | DKK -125K | -477% |
| Net profit | DKK 18,2M | +316% |
| Total assets | DKK 94,5M | +30% |
| Equity | DKK 27,9M | +269% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | — | — | — | -6 | -12 | -13 | -42 | -22 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | 175 | 277 | 557 | -6 | -12 | -13 | -42 | -22 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 175 | 277 | 557 | -6 | -12 | -13 | -42 | -22 | -125 |
| Net financials | 105 | 184 | 283 | 536 | -20 | 2.000 | 550 | 65 | 4.305 | 18.295 |
| Profit before tax | 78 | 158 | 264 | 543 | -26 | 1.988 | 537 | 23 | 4.283 | 18.170 |
| Tax | -11 | 1 | -7 | -9 | -4 | -4 | 8 | -2 | -98 | -47 |
| Net profit | 89 | 156 | 271 | 552 | -21 | 1.992 | 528 | 25 | 4.381 | 18.217 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 763 | 759 | 940 | 3.601 | 4.142 | 3.765 | 19.437 | 65.844 | 72.511 | 94.519 |
| Equity | 139 | 296 | 566 | 1.119 | 1.098 | 2.979 | 3.395 | 3.306 | 7.569 | 27.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.255 | 34.233 | 24.655 |
| Short-term debt | 624 | 464 | 374 | 2.482 | 3.044 | 786 | 16.042 | 29.283 | 30.709 | 31.924 |
| Total debt | 624 | 464 | 374 | 2.482 | 3.044 | 786 | 16.042 | 62.538 | 64.942 | 56.580 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|