| Revenue | DKK 580K | +8% |
| EBITDA | DKK 563K | +7% |
| Net profit | DKK 373K | +10% |
| Total assets | DKK 2,1M | -13% |
| Equity | DKK 602K | +14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 223 | 208 | 231 | 268 | 237 | 274 | 299 | 396 | 539 | 580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 158 | 199 | 222 | 258 | 227 | 264 | 289 | 374 | 526 | 563 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | 158 | 199 | 222 | 258 | 227 | 264 | 289 | 374 | 526 | 563 |
| Net financials | -13 | 0 | -0 | -2 | -1 | -25 | -36 | -33 | 1 | -88 | -82 |
| Profit before tax | 130 | 206 | 199 | 220 | 257 | 202 | 227 | 255 | 375 | 438 | 481 |
| Tax | -0 | -0 | 48 | 51 | 59 | 47 | 52 | 58 | 85 | 99 | 108 |
| Net profit | 97 | 158 | 151 | 169 | 198 | 155 | 175 | 197 | 290 | 339 | 373 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.139 | 4.275 | 4.471 | 4.714 | 8.055 | 8.345 | 8.505 | 7.001 | 2.920 | 2.447 | 2.117 |
| Equity | 3.097 | 3.255 | 3.406 | 3.575 | 6.273 | 6.428 | 6.603 | 6.800 | 2.690 | 529 | 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 979 | 995 | 1.068 | 1.698 | 1.863 | 1.902 | 201 | 231 | 1.918 | 1.515 |
| Total debt | 36 | 979 | 995 | 1.068 | 1.698 | 1.863 | 1.902 | 201 | 231 | 1.918 | 1.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2014 | — | — |
JK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hillerslev Holding 2023 ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Overgaard Gregersen | Management | 0 companies |
| Jesper Krog Sørensen | Management | 0 companies |