| Revenue | DKK 65K | -78% |
| EBITDA | DKK 61K | +95% |
| Net profit | DKK 35K | +82% |
| Total assets | DKK 154K | -7% |
| Equity | DKK 83K | +75% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | -48 | -16 | -18 | -13 | -24 | 159 | 150 | -14 | 294 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -21 | -2 | -263 | -4 |
| EBITDA | -74 | -48 | -16 | -18 | -13 | -24 | 157 | 129 | -16 | 31 | 61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -2 | -2 |
| EBIT | -74 | -48 | -16 | -18 | -13 | -24 | 155 | 127 | -18 | 30 | 59 |
| Net financials | 0 | 145 | -43 | -1 | -19 | -10 | -93 | -7 | -1 | -0 | -0 |
| Profit before tax | -74 | 97 | -59 | -19 | -32 | -34 | 62 | 121 | -19 | 29 | 59 |
| Tax | -1 | -0 | -11 | -4 | -0 | -4 | 35 | 35 | 11 | 10 | 24 |
| Net profit | -73 | 97 | -48 | -15 | -32 | -30 | 28 | 86 | -30 | 19 | 35 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 378 | 390 | 339 | 297 | 267 | 269 | 187 | 142 | 166 | 154 |
| Equity | 273 | 261 | 214 | 199 | 167 | 136 | 164 | 94 | 28 | 47 | 83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 117 | 176 | 141 | 130 | 131 | 105 | 93 | 114 | 118 | 71 |
| Total debt | 24 | 117 | 176 | 141 | 130 | 131 | 105 | 93 | 114 | 118 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WPLAV HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
MEJDAHL GROUP HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
VINQVIST HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Trillingsgaard Mejdahl | Management | 0 companies |
| Peter Christer Hellqvist | Board of Directors | 0 companies |
| Teddi Vinqvist | Board of Directors | 0 companies |