| Revenue | DKK -16K | +20% |
| EBITDA | DKK -16K | -20% |
| Net profit | DKK 1,2M | -15% |
| Total assets | DKK 12,4M | +7% |
| Equity | DKK 12M | +10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 22 | 23 | -11 | -11 | -12 | -13 | 264 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 22 | 23 | -11 | -11 | -12 | -13 | 264 | -14 | -16 |
| Depreciation & amort. | -10 | -23 | -29 | -28 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -1 | -6 | -39 | -11 | -12 | -13 | 264 | -14 | -16 |
| Net financials | -256 | -56 | 586 | 127 | 203 | 642 | 760 | 2.244 | 1.421 | 1.209 |
| Profit before tax | -276 | -57 | 580 | 87 | 192 | 630 | 747 | 2.508 | 1.408 | 1.192 |
| Tax | -0 | 37 | 14 | 7 | -33 | 87 | 16 | 17 | 16 | 15 |
| Net profit | -276 | -93 | 566 | 80 | 225 | 543 | 730 | 2.491 | 1.391 | 1.178 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.843 | 5.701 | 6.303 | 6.385 | 6.618 | 7.218 | 8.176 | 10.359 | 11.636 | 12.430 |
| Equity | 2.727 | 5.601 | 6.167 | 6.141 | 6.258 | 6.691 | 7.308 | 9.685 | 10.959 | 12.014 |
| Long-term debt | 77 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 18 | 125 | 226 | 360 | 527 | 868 | 674 | 677 | 415 |
| Total debt | 116 | 99 | 125 | 226 | 360 | 527 | 868 | 674 | 677 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Nikolajsen | Management | 0 companies |