| Revenue | DKK 312K | -11% |
| EBITDA | DKK 91K | +34% |
| Net profit | DKK 52K | +109% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 226K | +30% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -33 | 560 | 292 | 399 | 319 | 396 | 362 | 350 | 312 |
| Staff expenses | -30 | -210 | -0 | -111 | -240 | -277 | -230 | -224 | -193 | -183 |
| EBITDA | -72 | -306 | 434 | 116 | 119 | -16 | 64 | 34 | 68 | 91 |
| Depreciation & amort. | -4 | -11 | -39 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| EBIT | -76 | -317 | 395 | 109 | 112 | -24 | 56 | 27 | 60 | 83 |
| Net financials | -1 | -38 | -39 | -19 | -41 | -12 | -11 | -22 | -35 | -32 |
| Profit before tax | -76 | -355 | 356 | 89 | 71 | -36 | 45 | 5 | 25 | 52 |
| Tax | -17 | -77 | 94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -60 | -278 | 262 | 89 | 71 | -36 | 45 | 5 | 25 | 52 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.474 | 1.397 | 1.183 | 1.176 | 1.176 | 1.258 | 1.411 | 1.437 | 1.124 | 1.104 |
| Equity | -10 | -287 | 37 | 64 | 135 | 99 | 144 | 149 | 174 | 226 |
| Long-term debt | 1.006 | 908 | 808 | 707 | 651 | 606 | 697 | 654 | 468 | 421 |
| Short-term debt | 478 | 776 | 338 | 406 | 390 | 554 | 570 | 634 | 483 | 458 |
| Total debt | 1.484 | 1.684 | 1.146 | 1.113 | 1.041 | 1.160 | 1.267 | 1.288 | 950 | 878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAHLS ... ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Saengmeesee Dahl | Management | 0 companies |