| Revenue | DKK 260K | -158% |
| EBITDA | DKK 260K | +158% |
| Net profit | DKK 181K | +140% |
| Total assets | DKK 1,2M | +4% |
| Equity | DKK 976K | +23% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.216 | 4.505 | 4.538 | 4.305 | -867 | 834 | 312 | 654 | -451 | 260 |
| Staff expenses | -3.577 | -3.845 | -3.789 | -4.839 | -403 | -46 | -31 | -0 | -0 | -0 |
| EBITDA | 2.639 | 660 | 749 | -533 | -464 | 788 | 281 | 654 | -451 | 260 |
| Depreciation & amort. | 72 | -90 | -90 | -93 | -85 | -3 | -20 | -0 | -0 | -0 |
| EBIT | 2.566 | 570 | 659 | -627 | -549 | 785 | 261 | 654 | -451 | 260 |
| Net financials | -68 | -5 | -20 | 35 | -8 | -9 | -32 | -11 | -6 | -12 |
| Profit before tax | 2.498 | 564 | 639 | -592 | -557 | 775 | 229 | 643 | -457 | 249 |
| Tax | 599 | 138 | 161 | -124 | -0 | 130 | 57 | 144 | -0 | 68 |
| Net profit | 1.900 | 427 | 477 | -468 | -557 | 645 | 171 | 498 | -457 | 181 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.500 | 2.742 | 3.794 | 3.683 | 857 | 1.491 | 1.108 | 1.733 | 1.141 | 1.185 |
| Equity | 2.900 | 1.686 | 2.164 | 1.096 | 538 | 1.183 | 754 | 1.253 | 795 | 976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Short-term debt | 1.592 | 1.045 | 1.624 | 2.587 | 319 | 308 | 353 | 478 | 345 | 208 |
| Total debt | 1.592 | 1.045 | 1.624 | 2.587 | 319 | 308 | 353 | 480 | 345 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DYHR HOLDING ApS | Company | 66.7% | 66.7% | 2016 |
LOW A/S | Company | 10.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dyhr Jensen | Management | 0 companies |
| Carl Erik Kjærsgaard | Chairman | 0 companies |
| Siff Cammilla Nendel Møller | Board of Directors | 0 companies |
| Thomas Mau Pedersen | Board of Directors | 0 companies |
| Louise Thestrup | Board of Directors | 0 companies |