| Revenue | DKK -14K | -23% |
| EBITDA | DKK -14K | +23% |
| Net profit | DKK 1,4M | -30% |
| Total assets | DKK 27,3M | +0% |
| Equity | DKK 26,2M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -51 | -26 | -32 | -18 | -14 | -19 | -21 | -22 | -18 | -18 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -51 | 124 | 163 | -18 | -14 | -13 | -21 | -22 | -18 | -18 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -51 | 124 | 163 | -18 | -14 | -13 | -21 | -22 | -18 | -18 | -14 |
| Net financials | 0 | 0 | -300 | 4.711 | -48 | 1.513 | 103 | 2.148 | 1.508 | 1.873 | 1.948 | 1.360 |
| Profit before tax | -5 | -51 | -176 | 4.874 | -66 | 1.499 | 89 | 2.127 | 1.486 | 1.855 | 1.930 | 1.346 |
| Tax | -1 | -6 | -12 | -7 | -13 | 13 | -21 | -8 | -18 | -32 | -15 | -12 |
| Net profit | -4 | -45 | -164 | 4.882 | -52 | 1.485 | 110 | 2.135 | 1.504 | 1.887 | 1.946 | 1.358 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.683 | 17.397 | 20.188 | 14.082 | 15.081 | 15.271 | 27.919 | 27.911 | 27.832 | 27.652 | 27.283 | 27.281 |
| Equity | 11.996 | 11.951 | 10.387 | 2.669 | 2.616 | 2.702 | 26.412 | 26.547 | 26.450 | 26.337 | 26.283 | 26.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 12.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 686 | 5.446 | 9.801 | 11.413 | 20 | 12.569 | 1.507 | 1.364 | 1.382 | 1.315 | 1.000 | 1.040 |
| Total debt | 686 | 5.446 | 9.801 | 11.413 | 12.465 | 12.569 | 1.507 | 1.364 | 1.382 | 1.315 | 1.000 | 1.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2015 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Duka Group Holding A/S | Company | 100.0% | 100.0% | 2020 |
KKG HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
EC Duka ApS | Company | 33.3% | 33.3% | 2017 |
RARAX ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Thostrup Møller | Management | 0 companies |
| Kim Krohn Gervin | Chief Executive Officer | 0 companies |
| Klavs Lange Vejlang | Chairman | 0 companies |
| Morten Strande Sønderskov | Board of Directors | 0 companies |
| Erik Kyllesbech Hougaard | Board of Directors | 0 companies |
| Jørn Rosenmeier | Board of Directors | 0 companies |
| Lars Peter Ilsø Larsen | Board of Directors | 0 companies |