| Revenue | DKK 3,6M | +19% |
| EBITDA | DKK 231K | -21% |
| Net profit | DKK 161K | -22% |
| Total assets | DKK 1M | +9% |
| Equity | DKK 297K | +26% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.527 | 1.208 | 677 | 1.281 | 1.367 | 1.369 | 1.629 | 2.335 | 2.083 | 2.713 | 3.073 | 3.648 |
| Staff expenses | -756 | -867 | -587 | -1.304 | -1.139 | -1.300 | -1.463 | -2.201 | -2.192 | -2.567 | -2.782 | -3.417 |
| EBITDA | 771 | 341 | 89 | -23 | 228 | 69 | 158 | 134 | -109 | 146 | 291 | 231 |
| Depreciation & amort. | -200 | -200 | -100 | -100 | -100 | -100 | -110 | -130 | -30 | -30 | -30 | -20 |
| EBIT | 571 | 141 | -11 | -123 | 128 | -31 | 48 | 4 | -139 | 117 | 261 | 211 |
| Net financials | 1 | -0 | -0 | -5 | -0 | -2 | -4 | -11 | -17 | -1 | 0 | -4 |
| Profit before tax | 572 | 141 | -11 | -128 | 128 | -33 | 43 | -6 | -156 | 115 | 262 | 207 |
| Tax | 122 | 31 | -2 | -60 | 62 | -7 | -20 | -1 | -0 | -0 | 55 | 47 |
| Net profit | 449 | 110 | -8 | -68 | 65 | -26 | 63 | -5 | -156 | 115 | 206 | 161 |
| Item | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.002 | 1.684 | 744 | 698 | 627 | 680 | 757 | 720 | 677 | 687 | 954 | 1.043 |
| Equity | 906 | 1.016 | 42 | -26 | 39 | 13 | 76 | 71 | -85 | 30 | 237 | 297 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 | 28 | 76 | 129 | 180 | 97 | 0 | 0 |
| Short-term debt | 914 | 536 | 593 | 675 | 522 | 595 | 585 | 518 | 582 | 560 | 717 | 746 |
| Total debt | 920 | 536 | 593 | 675 | 522 | 623 | 660 | 648 | 761 | 656 | 717 | 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2018 | — | — |
CA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anna G. Andersen Holding Advokatanpartsselskab | Company | 33.3% | 33.3% | 2018 |
Christina Aagaard Holding Advokatanpartsselskab | Company | 33.3% | 33.3% | 2018 |
| Individual | 15.0% | 15.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Gitte Eppers | Management | 0 companies |
| Christina Aagaard | Management | 0 companies |