| Revenue | DKK -153K | -7% |
| EBITDA | DKK -153K | +7% |
| Net profit | DKK -117K | +35% |
| Total assets | DKK 225K | +169% |
| Equity | DKK 158K | +137% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -60 | -122 | -114 | -164 | -153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -122 | -114 | -164 | -153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -122 | -114 | -164 | -153 |
| Net financials | -1 | -0 | -6 | -23 | 3 |
| Profit before tax | -61 | -122 | -120 | -188 | -150 |
| Tax | -12 | -27 | -25 | -8 | -33 |
| Net profit | -50 | -95 | -95 | -179 | -117 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 | 50 | 84 | 84 | 225 |
| Equity | -56 | -152 | -246 | -425 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 201 | 331 | 509 | 68 |
| Total debt | 79 | 201 | 331 | 509 | 68 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2023 |
| Former (5) | ||
SJ Management | Management | 2019 – 2020 |
HV Management | Management | 2022 – 2023 |
NK Management | Management | 2014 – 2018 |
CM Management | Management | 2018 – 2019 |
LB Chief Executive Officer | Chief Executive Officer | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2022 | |
| Board of Directors | 2020 | |
| Former (6) | ||
| Board of Directors | 2014 – 2018 | |
| Chairman | 2014 – 2018 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skovgaard Klingbeil | Management | 0 companies |
| Stefan Johann | Management | 0 companies |
| Hans Vermeeren | Management | 0 companies |
| Niels Krag | Management | 0 companies |
| Carolin Maria Förster | Management | 0 companies |
| Lars Bigom | Chief Executive Officer | 0 companies |
| Carsten Viggo Bæk | Board of Directors | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Louise Hertz | Chairman | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Hans Vermeeren | Board of Directors | 0 companies |
| Rikke Lykke Talchow | Chairman | 0 companies |
| Marco Geisler | Board of Directors | 0 companies |
| Karoline Ulrike Krames | Board of Directors | 0 companies |