| Revenue | DKK 590K | +49% |
| EBITDA | DKK 1,5M | +246% |
| Net profit | DKK 950K | +360% |
| Total assets | DKK 12,5M | +4% |
| Equity | DKK 4,1M | +30% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | 156 | 297 | -2.210 | 152 | 159 | 320 | 426 | 395 | 590 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | 156 | 297 | -2.210 | 152 | 509 | 786 | -174 | 445 | 1.540 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | 156 | 297 | -2.210 | 152 | 509 | 786 | -174 | 445 | 1.540 |
| Net financials | -211 | -393 | -370 | -284 | -97 | -107 | -195 | -158 | -186 | -259 |
| Profit before tax | -261 | -238 | -73 | -2.494 | 55 | 402 | 591 | -332 | 258 | 1.281 |
| Tax | -61 | -52 | -16 | -528 | 287 | 50 | 85 | -6 | 52 | 331 |
| Net profit | -200 | -185 | -57 | -1.966 | -233 | 352 | 507 | -326 | 207 | 950 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.591 | 10.711 | 10.790 | 9.031 | 8.795 | 8.902 | 12.569 | 11.986 | 12.068 | 12.537 |
| Equity | -100 | -286 | -343 | 1.509 | 2.414 | 2.766 | 3.272 | 2.946 | 3.153 | 4.102 |
| Long-term debt | 8.370 | 8.373 | 7.233 | 7.233 | 5.581 | 5.676 | 8.195 | 8.172 | 8.041 | 7.404 |
| Short-term debt | 2.321 | 2.623 | 3.899 | 289 | 800 | 460 | 1.101 | 868 | 874 | 1.031 |
| Total debt | 10.691 | 10.996 | 11.132 | 7.522 | 6.381 | 6.136 | 9.296 | 9.039 | 8.915 | 8.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2014 | — | — |
DL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Grønlund | Management | 0 companies |
| Ditte Lina Grønlund Schjønning | Chief Executive Officer | 0 companies |