| Revenue | DKK 263K | -94% |
| EBITDA | DKK -1,2M | -127% |
| Net profit | DKK -1,3M | -153% |
| Total assets | DKK 6,6M | -27% |
| Equity | DKK 4M | -24% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 | 2.509 | 3.242 | 4.575 | 263 |
| Staff expenses | -1.849 | -602 | -4 | -237 | -1.439 |
| EBITDA | -1.835 | 1.906 | 3.238 | 4.337 | -1.176 |
| Depreciation & amort. | -720 | -360 | -0 | -0 | -0 |
| EBIT | -2.555 | 1.546 | 3.238 | 4.337 | -1.176 |
| Net financials | -479 | -313 | -1.335 | -1.210 | -161 |
| Profit before tax | -3.034 | 1.233 | 1.903 | 3.127 | -1.337 |
| Tax | -24 | -1 | -410 | 684 | -41 |
| Net profit | -3.010 | 1.233 | 2.313 | 2.443 | -1.296 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.036 | 3.274 | 13.293 | 9.019 | 6.611 |
| Equity | -647 | 586 | 2.900 | 5.343 | 4.046 |
| Long-term debt | 1.094 | 827 | 755 | 0 | 0 |
| Short-term debt | 6.589 | 1.860 | 9.639 | 3.676 | 2.565 |
| Total debt | 7.683 | 2.687 | 10.394 | 3.676 | 2.565 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VV Management | Management | 2014 |
| Former (1) | ||
TÆ Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2015 – 2015 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Vestergaard Jespersen | Management | 0 companies |
| Thomas Ærbo Mortensen | Management | 0 companies |
| Morten Kjærgaard | Board of Directors | 0 companies |
| Anders Skov | Chairman | 0 companies |
| Kai Preben Hansen | Board of Directors | 0 companies |
| Jens Kristian Ravn | Board of Directors | 0 companies |