| Revenue | — | — |
| EBITDA | DKK -115K | -162% |
| Net profit | DKK -116K | -160% |
| Total assets | DKK 3,7M | -4% |
| Equity | DKK 1,9M | -6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 67 | 316 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 67 | 316 | 67 | 323 | 530 | 561 | 82 | 185 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 67 | 316 | 67 | 323 | 530 | 561 | 82 | 185 | -115 |
| Net financials | -27 | -40 | -41 | 44 | 299 | 530 | 560 | -45 | 185 | -115 |
| Profit before tax | -6 | 27 | 274 | 44 | 299 | 530 | 560 | 82 | 185 | -115 |
| Tax | -6 | 30 | -9 | -5 | -20 | -0 | -0 | 28 | -8 | 1 |
| Net profit | 0 | -3 | 284 | 49 | 319 | 530 | 560 | 54 | 193 | -116 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.497 | 1.603 | 1.286 | 1.516 | 1.709 | 1.807 | 2.699 | 2.663 | 3.895 | 3.733 |
| Equity | 60 | 57 | 341 | 323 | 642 | 1.172 | 1.732 | 1.786 | 1.979 | 1.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.437 | 1.546 | 945 | 1.194 | 1.067 | 635 | 967 | 877 | 1.916 | 1.870 |
| Total debt | 1.437 | 1.546 | 945 | 1.194 | 1.067 | 635 | 967 | 877 | 1.916 | 1.870 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|