| Revenue | DKK 6,3M | -24% |
| EBITDA | DKK 6,3M | -24% |
| Net profit | DKK 1,2M | -58% |
| Total assets | DKK 91,5M | -3% |
| Equity | DKK 12,8M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.646 | 2.556 | 4.401 | 8.202 | 6.267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.646 | 2.556 | 4.199 | 8.202 | 6.267 |
| Depreciation & amort. | -1.307 | -1.459 | -1.863 | -1.997 | -2.172 |
| EBIT | 8.339 | 1.096 | 2.335 | 6.205 | 4.095 |
| Net financials | -1.742 | -2.749 | -211 | -2.618 | -2.575 |
| Profit before tax | 6.598 | -1.653 | 2.124 | 3.587 | 1.520 |
| Tax | 1.465 | -321 | 421 | 788 | 334 |
| Net profit | 5.133 | -1.332 | 1.703 | 2.799 | 1.186 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 92.512 | 84.524 | 82.290 | 94.657 | 91.542 |
| Equity | 8.417 | 7.085 | 8.788 | 11.587 | 12.773 |
| Long-term debt | 48.333 | 38.997 | 35.995 | 46.524 | 41.642 |
| Short-term debt | 33.309 | 36.310 | 34.954 | 33.205 | 33.452 |
| Total debt | 81.642 | 75.307 | 70.949 | 79.728 | 75.094 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JA Management | Management | 2022 |
CM Management | Management | 2014 |
CM Founder | Founder | 2014 |
SM Management | Management | 2022 |
JM Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Ahlström | Management | 0 companies |
| Christer Magnusson | Management | 0 companies |
| Christer Magnusson | Founder | 0 companies |
| Sven-Bertil Magnusson | Management | 0 companies |
| John Magnusson | Management | 0 companies |