| Revenue | DKK -485K | -234% |
| EBITDA | DKK -523K | +71% |
| Net profit | DKK -933K | +61% |
| Total assets | DKK 7,7M | -2% |
| Equity | DKK -1,2M | -321% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.750 | 4.352 | 3.474 | 4.729 | 7.470 | 5.498 | 6.262 | 6.651 | 8.070 | 363 | -485 |
| Staff expenses | -1.404 | -1.289 | -2.235 | -2.261 | -2.212 | -3.976 | -4.764 | -5.124 | -5.380 | -2.173 | -38 |
| EBITDA | 2.346 | 3.064 | 1.239 | 2.469 | 5.258 | 1.522 | 1.497 | 1.527 | 2.691 | -1.810 | -523 |
| Depreciation & amort. | -160 | -248 | -248 | -193 | -204 | -170 | -268 | -437 | -1.097 | -240 | -8 |
| EBIT | 2.186 | 2.816 | 991 | 2.276 | 5.054 | 1.352 | 1.229 | 1.090 | 1.593 | -2.051 | -531 |
| Net financials | -6 | -4 | -2 | -9 | -62 | -119 | -13 | -20 | -100 | -319 | -402 |
| Profit before tax | 2.180 | 2.812 | 989 | 2.267 | 4.992 | 1.233 | 1.242 | 1.070 | 1.494 | -2.370 | -933 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.180 | 2.812 | 989 | 2.267 | 4.992 | 1.233 | 1.242 | 1.070 | 1.494 | -2.370 | -933 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.138 | 4.022 | 2.313 | 4.432 | 6.681 | 3.719 | 6.070 | 8.123 | 7.907 | 7.848 | 7.672 |
| Equity | 2.763 | 3.475 | 1.664 | 2.931 | 5.723 | 2.056 | 2.097 | 1.686 | 2.080 | -290 | -1.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 |
| Short-term debt | 375 | 547 | 648 | 1.501 | 958 | 1.663 | 3.973 | 6.337 | 5.827 | 8.139 | 8.895 |
| Total debt | 375 | 547 | 648 | 1.501 | 958 | 1.663 | 3.973 | 6.437 | 5.827 | 8.139 | 8.895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAKOB GARDE INVEST ApS | Company | 90.0% | 90.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Garde | Management | 0 companies |
| Mia Aamund | Board of Directors | 0 companies |
| Thomas Prætorius | Chairman | 0 companies |