| Revenue | DKK 33K | -48% |
| EBITDA | DKK 33K | -48% |
| Net profit | DKK 25K | -52% |
| Total assets | DKK 75K | +30% |
| Equity | DKK 62K | +67% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -176 | -26 | -11 | — | — | — | 241 | 148 | 123 | 65 | 33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -84 | -226 | -164 | -122 | -0 | -0 |
| EBITDA | 213 | -36 | -22 | -8 | 26 | -0 | 15 | -16 | 1 | 64 | 33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 213 | -36 | -22 | -8 | 16 | -0 | 15 | -16 | 1 | 64 | 33 |
| Net financials | -135 | -36 | -39 | -4 | -1 | -0 | -1 | -0 | -0 | -1 | -1 |
| Profit before tax | 77 | -73 | -61 | -6 | 15 | -0 | 14 | -16 | 1 | 63 | 32 |
| Tax | 12 | -0 | -0 | -0 | 2 | -0 | 3 | -0 | -0 | 11 | 7 |
| Net profit | 66 | -73 | -61 | -6 | 13 | -0 | 11 | -16 | 1 | 53 | 25 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 49 | 12 | 10 | 22 | 14 | 51 | 13 | 5 | 58 | 75 |
| Equity | 116 | 43 | -18 | -25 | -11 | -11 | -0 | -16 | -15 | 37 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 6 | 31 | 35 | 33 | 26 | 51 | 29 | 21 | 20 | 13 |
| Total debt | 17 | 6 | 31 | 35 | 33 | 26 | 51 | 29 | 21 | 20 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|