| Revenue | DKK -322K | -9% |
| EBITDA | DKK -342K | +22% |
| Net profit | DKK -399K | +17% |
| Total assets | DKK 1,7M | -3% |
| Equity | DKK 661K | +18% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -11 | -112 | -409 | -662 | -754 | -421 | -377 | -355 | -322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -357 | -263 | -66 | -116 | -83 | -20 |
| EBITDA | -8 | -11 | -11 | -112 | -409 | -1.024 | -1.018 | -647 | -493 | -438 | -342 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -60 | -114 | -73 | -50 | -41 | -45 |
| EBIT | -8 | -11 | -11 | -112 | -416 | -1.084 | -1.131 | -720 | -543 | -479 | -387 |
| Net financials | 1 | -0 | -0 | -3 | -3 | -4 | -1 | -4 | -1 | -1 | -53 |
| Profit before tax | -7 | -11 | -11 | -115 | -419 | -1.087 | -1.132 | -724 | -544 | -480 | -440 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 |
| Net profit | -7 | -11 | -11 | -115 | -419 | -1.087 | -1.132 | -724 | -544 | -480 | -399 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 31 | 83 | 556 | 1.532 | 1.601 | 1.966 | 1.501 | 1.703 | 1.772 | 1.724 |
| Equity | 37 | 26 | 15 | -100 | 531 | 444 | 512 | 538 | 1.044 | 560 | 661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 5 | 67 | 656 | 1.000 | 1.157 | 1.455 | 964 | 659 | 1.213 | 1.063 |
| Total debt | 8 | 5 | 67 | 656 | 1.000 | 1.157 | 1.455 | 964 | 659 | 1.213 | 1.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Masine ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Hansen | Management | 0 companies |
| Mathias Ruseng Christensen | Board of Directors | 0 companies |
| Pia Grandelag | Chairman | 0 companies |
| Jeppe Ruseng Hansen | Board of Directors | 0 companies |
| Matti Hedegaard Hansen | Board of Directors | 0 companies |
| Nicole Hedegaard Hansen | Chairman | 0 companies |