| Revenue | DKK -94K | -155% |
| EBITDA | DKK -94K | -214% |
| Net profit | DKK -93K | -277% |
| Total assets | DKK 121K | -35% |
| Equity | DKK -118K | -357% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | 28 | -81 | 32 | 7 | 75 | 171 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -122 | -89 | -0 |
| EBITDA | -5 | 0 | 28 | -81 | 32 | 7 | -47 | 82 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -14 | -19 | -19 | -7 | -18 |
| EBIT | -5 | 0 | 28 | -92 | 19 | -11 | -66 | 75 | -112 |
| Net financials | 0 | 0 | -5 | -3 | -4 | -2 | -1 | -4 | -5 |
| Profit before tax | -5 | 0 | 23 | -96 | 14 | -14 | -67 | 71 | -117 |
| Tax | -0 | -0 | 17 | -2 | -16 | -1 | -13 | 18 | -24 |
| Net profit | -5 | 0 | 6 | -94 | 31 | -12 | -54 | 52 | -93 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 79 | 77 | 163 | 198 | 217 | 184 | 121 |
| Equity | 45 | 45 | 51 | -43 | -12 | -25 | -78 | -26 | -118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 29 | 119 | 175 | 223 | 295 | 210 | 239 |
| Total debt | 5 | 5 | 29 | 119 | 175 | 223 | 295 | 210 | 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RZ Management | Management | 2019 | — | — |
KS Founder | Founder | 2014 | — | — |
MM Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| René Zacho | Management | 0 companies |
| Kenneth Sørensen | Founder | 0 companies |
| Morten Moltke Nygaard | Unofficial title | 0 companies |