| Revenue | DKK 2,5M | -85% |
| EBITDA | DKK 2,5M | -85% |
| Net profit | DKK 1M | -93% |
| Total assets | DKK 54,2M | +8% |
| Equity | DKK 27,7M | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 997 | 1.448 | 1.575 | 1.677 | 1.457 | 1.345 | 1.719 | 1.861 | 17.132 | 2.494 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 997 | 1.448 | 1.575 | 1.677 | 1.457 | 1.345 | 1.719 | 1.861 | 17.132 | 2.494 |
| Depreciation & amort. | -377 | -398 | -527 | -536 | -566 | -566 | -566 | -566 | -0 | -267 |
| EBIT | 620 | 1.050 | 1.048 | 1.141 | 891 | 778 | 1.152 | 1.295 | 17.132 | 2.227 |
| Net financials | -5 | -18 | 0 | -4 | -5 | -6 | -29 | -6 | -23 | -926 |
| Profit before tax | 615 | 1.033 | 1.048 | 1.137 | 886 | 773 | 1.123 | 1.289 | 17.109 | 1.301 |
| Tax | 146 | 227 | 231 | 249 | 196 | 170 | 247 | 285 | 3.541 | 286 |
| Net profit | 470 | 805 | 817 | 888 | 690 | 603 | 876 | 1.004 | 13.568 | 1.015 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.253 | 14.403 | 15.548 | 16.617 | 15.891 | 16.103 | 14.324 | 13.967 | 50.127 | 54.171 |
| Equity | 12.970 | 13.775 | 14.592 | 15.481 | 15.170 | 14.773 | 13.149 | 13.153 | 26.721 | 27.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.282 | 497 | 829 | 919 | 523 | 1.137 | 988 | 627 | 23.406 | 26.176 |
| Total debt | 1.282 | 497 | 829 | 919 | 523 | 1.137 | 988 | 627 | 23.406 | 26.176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SFTS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Frederik Thoft Simonsen | Management | 0 companies |