| Revenue | DKK 1M | +31969% |
| EBITDA | DKK 1,1M | +143% |
| Net profit | DKK -370K | +94% |
| Total assets | DKK 28,6M | +13% |
| Equity | DKK 2M | +406% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 941 | 195 | 902 | 1.540 | 1.777 | 1.837 | -1.745 | -1.034 | 3 | 1.031 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 941 | -123 | 729 | 3.502 | -1.034 | -739 | -3.807 | -2.613 | -2.556 | 1.101 |
| Depreciation & amort. | 125 | 195 | -845 | -0 | -0 | -0 | -0 | -120 | -0 | -0 |
| EBIT | 815 | -318 | -116 | 3.502 | -1.034 | -739 | -3.807 | -2.732 | -2.556 | 1.101 |
| Net financials | -1.800 | -802 | -2.210 | -2.970 | -1.329 | -2.293 | -2.404 | 1.372 | -3.561 | -1.471 |
| Profit before tax | -985 | -1.121 | -2.326 | 532 | -2.363 | -3.032 | -6.211 | -1.361 | -6.117 | -370 |
| Tax | -151 | -49 | -671 | -82 | -414 | -514 | 322 | -14 | -0 | -0 |
| Net profit | -833 | -1.072 | -1.655 | 614 | -1.949 | -2.518 | -6.533 | -1.347 | -6.117 | -370 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.937 | 68.458 | 84.793 | 103.729 | 86.932 | 99.169 | 50.336 | 38.378 | 25.384 | 28.642 |
| Equity | 2.217 | 1.145 | 5.119 | 18.865 | 16.916 | 14.398 | 7.866 | 6.519 | 402 | 2.032 |
| Long-term debt | 10.041 | 40.310 | 35.981 | 38.086 | 34.211 | 33.060 | 23.639 | 17.195 | 15.996 | 15.642 |
| Short-term debt | 26.679 | 27.003 | 42.647 | 46.240 | 35.681 | 51.711 | 18.831 | 14.665 | 8.986 | 10.968 |
| Total debt | 36.721 | 67.313 | 78.628 | 84.326 | 69.892 | 84.770 | 42.470 | 31.860 | 24.982 | 26.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2015 | — | — |
JE Management | Management | 2014 | — | — |
FK Management | Management | 2014 | — | — |
MB Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ML HOLDING ÅRHUS ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lykke | Management | 0 companies |
| Jette Elsebeth Christensen | Management | 0 companies |
| Frank Kim Larsen | Management | 0 companies |
| Mogens Birkebæk | Founder | 0 companies |