| Revenue | DKK -84K | +16% |
| EBITDA | DKK -84K | -16% |
| Net profit | DKK 1,5M | -65% |
| Total assets | DKK 19,6M | +0% |
| Equity | DKK 12M | +14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -5 | -6 | -17 | -11 | -19 | -36 | -47 | -50 | -72 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -5 | -6 | -17 | -11 | -19 | -36 | -47 | -50 | -72 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -5 | -6 | -17 | -11 | -19 | -36 | -47 | -50 | -72 | -84 |
| Net financials | 136 | -214 | -100 | -16 | -24 | 1.162 | 1.981 | 2.680 | 2.898 | 4.053 | 1.412 |
| Profit before tax | 106 | -219 | -107 | -33 | -35 | 1.143 | 1.945 | 2.632 | 2.848 | 3.981 | 1.329 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -50 | -120 | -184 | -142 |
| Net profit | 106 | -219 | -107 | -33 | -35 | 1.143 | 1.969 | 2.682 | 2.969 | 4.165 | 1.471 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.007 | 10.000 | 2.000 | 2.000 | 4.738 | 4.738 | 8.443 | 11.605 | 19.264 | 19.567 | 19.598 |
| Equity | 306 | 86 | -4 | -38 | 1.576 | 2.069 | 3.485 | 4.472 | 6.900 | 10.535 | 12.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.000 | 0 |
| Short-term debt | 2.701 | 9.914 | 2.004 | 2.038 | 3.162 | 2.669 | 4.959 | 7.133 | 12.364 | 3.032 | 7.592 |
| Total debt | 2.701 | 9.914 | 2.004 | 2.038 | 3.162 | 2.669 | 4.959 | 7.133 | 12.364 | 9.032 | 7.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2014 | — | — |
PP Management | Management | 2014 | — | — |
SK Management | Management | 2014 | — | — |
SM Management | Management | 2014 | — | — |
TS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. P. RAVN HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
S. MARXEN HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
S. NIELSEN HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
R. RIIS HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
Torben Schytt Holding ApS | Company | 10.0% | 10.0% | 2021 |
CUBO II ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Johan Dyhrberg Riis | Management | 0 companies |
| Per Preem Ravn | Management | 0 companies |
| Sune Kornbeck Nielsen | Management | 0 companies |
| Søren Marxen | Management | 0 companies |
| Torben Schytt | Management | 0 companies |