| Revenue | DKK -45K | +92% |
| EBITDA | DKK -45K | -92% |
| Net profit | DKK -1,4M | -193% |
| Total assets | DKK 2,4M | -36% |
| Equity | DKK -1,3M | -2428% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -248 | 397 | 287 | -444 | -57 | -24 | -10 | -14 | -23 | -45 |
| Staff expenses | -212 | -23 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -460 | 374 | 261 | -444 | -57 | -33 | -10 | -14 | -23 | -45 |
| Depreciation & amort. | -0 | -7 | -23 | -23 | -23 | -23 | -16 | -0 | -0 | -0 |
| EBIT | -460 | 367 | 238 | -467 | -80 | -56 | -27 | -14 | -23 | -45 |
| Net financials | 4 | -68 | -138 | -200 | -132 | -119 | 252 | 1.097 | -457 | -1.335 |
| Profit before tax | -456 | 300 | 100 | -666 | -211 | -176 | 225 | 1.083 | -480 | -1.380 |
| Tax | -0 | 5 | 2 | -86 | -123 | -53 | -17 | -0 | -11 | -4 |
| Net profit | -456 | 295 | 99 | -581 | -88 | -123 | 242 | 1.083 | -469 | -1.376 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.061 | 5.294 | 6.891 | 4.515 | 4.545 | 2.760 | 3.005 | 4.123 | 3.669 | 2.355 |
| Equity | -401 | -107 | -8 | -588 | -677 | -800 | -557 | 526 | 57 | -1.319 |
| Long-term debt | 0 | 5.316 | 6.788 | 3.131 | 3.221 | 450 | 433 | 433 | 433 | 433 |
| Short-term debt | 2.463 | 80 | 107 | 1.972 | 2.001 | 3.111 | 3.130 | 3.165 | 3.180 | 3.242 |
| Total debt | 2.463 | 5.395 | 6.895 | 5.103 | 5.222 | 3.560 | 3.563 | 3.597 | 3.613 | 3.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMG 1 ApS | Company | 100.0% | 100.0% | 2015 |
JMG EJENDOMME ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Moesgaard | Management | 0 companies |