| Revenue | DKK 184K | -77% |
| EBITDA | DKK 2,2M | -28% |
| Net profit | DKK -1,1M | +72% |
| Total assets | DKK 121,7M | +1% |
| Equity | DKK 32,8M | -3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.480 | 14.512 | 5.821 | 2.105 | 5.924 | 876 | 2.567 | -622 | 817 | 184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.198 | 14.512 | 5.821 | 2.105 | 5.924 | 876 | 6.311 | 1.209 | 3.017 | 2.184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.198 | 14.512 | 5.821 | 2.105 | 5.924 | 876 | 6.311 | 1.209 | 3.017 | 2.184 |
| Net financials | 3.851 | -14.611 | 2.742 | -3.876 | -7.026 | 7.355 | -409 | -1.210 | -7.830 | -3.952 |
| Profit before tax | 5.049 | -99 | 8.563 | -1.771 | -1.102 | 8.231 | 5.902 | -2 | -4.814 | -1.768 |
| Tax | 1.046 | 44 | 1.884 | -389 | 159 | 1.793 | 1.137 | -164 | -1.012 | -698 |
| Net profit | 4.003 | -143 | 6.679 | -1.381 | -1.261 | 6.438 | 4.765 | 162 | -3.802 | -1.070 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98.741 | 111.605 | 115.149 | 114.864 | 121.390 | 111.057 | 136.384 | 138.745 | 120.167 | 121.746 |
| Equity | 4.053 | 3.910 | 10.589 | 9.207 | 7.946 | 32.756 | 37.521 | 37.683 | 33.881 | 32.812 |
| Long-term debt | 93.282 | 104.963 | 99.221 | 97.225 | 101.069 | 68.678 | 91.069 | 68.906 | 78.917 | 81.930 |
| Short-term debt | 359 | 1.642 | 2.366 | 5.847 | 9.630 | 5.086 | 2.120 | 26.646 | 2.871 | 3.205 |
| Total debt | 93.642 | 106.605 | 101.587 | 103.072 | 110.700 | 73.764 | 93.189 | 95.552 | 81.788 | 85.135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Founder | Founder | 2014 | — | — |
KM Management | Management | 2025 | — | — |
NJ Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Founder | 0 companies |
| Karen Marie Bæk | Management | 0 companies |
| Nicolas Jacky Jean Jouan | Management | 0 companies |