| Revenue | DKK -15K | -314% |
| EBITDA | DKK -15K | +70% |
| Net profit | DKK 110K | +288% |
| Total assets | DKK 18K | +0% |
| Equity | DKK 3K | +102% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 138 | -57 | 750 | 7 | -15 |
| Staff expenses | -196 | -0 | -744 | -49 | -0 |
| EBITDA | -58 | -57 | 5 | -51 | -15 |
| Depreciation & amort. | -88 | -28 | -29 | -0 | -0 |
| EBIT | -146 | -85 | -23 | -51 | -15 |
| Net financials | -29 | -9 | -12 | -7 | 125 |
| Profit before tax | -174 | -94 | -36 | -58 | 110 |
| Tax | -14 | 3 | -0 | -0 | -0 |
| Net profit | -160 | -96 | -36 | -58 | 110 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 478 | 136 | 551 | 18 | 18 |
| Equity | 83 | -13 | -49 | -107 | 3 |
| Long-term debt | 0 | 45 | 7 | 0 | 0 |
| Short-term debt | 395 | 104 | 592 | 125 | 15 |
| Total debt | 395 | 149 | 600 | 125 | 15 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LB Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
AB Management | Management | 2016 – 2019 |
JH Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25% | 2017 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Bång Jensen | Chief Executive Officer | 0 companies |
| Anette Bång Due | Management | 0 companies |
| Jacob Holtoug | Management | 0 companies |
| Michael Wenneberg Drejer Jacobsen | Board of Directors | 0 companies |
| Lars Hindsgaul Stuckert | Board of Directors | 0 companies |