| Revenue | DKK 39K | -449% |
| EBITDA | DKK 39K | +449% |
| Net profit | DKK 33K | +396% |
| Total assets | DKK 1.000K | +3% |
| Equity | DKK 893K | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 32 | 32 | 36 | 42 | 56 | 54 | 67 | -11 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 32 | 32 | 36 | 42 | 56 | 54 | 67 | -11 | 39 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 32 | 32 | 36 | 42 | 56 | 54 | 67 | -11 | 39 |
| Net financials | -54 | 0 | 0 | -0 | -0 | -7 | -0 | -0 | -0 | 0 |
| Profit before tax | -76 | 32 | 32 | 36 | 41 | 50 | 54 | 66 | -11 | 39 |
| Tax | -15 | 6 | 7 | 8 | 9 | 12 | 12 | 15 | -0 | 6 |
| Net profit | -60 | 26 | 25 | 28 | 32 | 37 | 42 | 52 | -11 | 33 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 558 | 776 | 767 | 782 | 826 | 920 | 929 | 996 | 972 | 1.000 |
| Equity | 440 | 654 | 679 | 707 | 739 | 777 | 819 | 871 | 860 | 893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 18 | 18 | 10 |
| Short-term debt | 118 | 79 | 37 | 23 | 35 | 79 | 45 | 56 | 42 | 45 |
| Total debt | 118 | 79 | 37 | 23 | 35 | 91 | 58 | 74 | 60 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Dam Hansen | Founder | 0 companies |
| Kristian Duus | Board of Directors | 0 companies |
| Torben Hansen Schäffer | Chairman | 0 companies |
| Charlotte Jørgensen | Board of Directors | 0 companies |