| Revenue | DKK 687K | +394% |
| EBITDA | DKK 448K | +252% |
| Net profit | DKK 461K | +268% |
| Total assets | DKK 397K | +329% |
| Equity | DKK 311K | +307% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 101 | 335 | 120 | 217 | 221 | 171 | 245 | 139 | 687 |
| Staff expenses | -0 | -450 | -698 | -474 | -569 | -423 | -38 | -84 | -435 | -239 |
| EBITDA | -3 | -349 | -363 | -355 | -352 | -201 | 133 | 161 | -296 | 448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -349 | -363 | -355 | -352 | -201 | 133 | 161 | -296 | 448 |
| Net financials | 0 | -9 | -26 | -26 | -10 | -8 | -5 | -4 | -1 | -10 |
| Profit before tax | -3 | -357 | -389 | -381 | -361 | -209 | 128 | 157 | -297 | 438 |
| Tax | -1 | -0 | -0 | -0 | -0 | -14 | -23 | -0 | -23 | -23 |
| Net profit | -3 | -358 | -336 | -315 | -309 | -195 | 151 | 157 | -274 | 461 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 27 | 274 | 241 | 234 | 90 | 142 | 266 | 93 | 397 |
| Equity | 97 | -261 | -597 | -911 | -320 | -184 | -34 | 124 | -150 | 311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 0 |
| Short-term debt | 3 | 288 | 871 | 1.152 | 554 | 274 | 176 | 142 | 164 | 86 |
| Total debt | 3 | 288 | 871 | 1.152 | 554 | 274 | 176 | 142 | 243 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAY KØNIG HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
DEWI ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kønig | Chief Executive Officer | 0 companies |
| Dennis Gert Willesen | Board of Directors | 0 companies |