| Revenue | DKK -115K | -109% |
| EBITDA | DKK -266K | -123% |
| Net profit | DKK -8,1M | -11422% |
| Total assets | DKK 1K | -100% |
| Equity | DKK -486K | -711% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -205 | 1.511 | 1.917 | 1.304 | -115 |
| Staff expenses | -310 | -1.334 | -1.772 | -158 | -152 |
| EBITDA | -515 | 177 | 145 | 1.146 | -266 |
| Depreciation & amort. | -0 | -505 | -748 | -740 | -8.721 |
| EBIT | -515 | -328 | -603 | 406 | -8.987 |
| Net financials | -123 | -438 | -688 | -407 | -69 |
| Profit before tax | -637 | -766 | -1.291 | -2 | -9.057 |
| Tax | -140 | -168 | -148 | 69 | -931 |
| Net profit | -497 | -598 | -1.143 | -71 | -8.125 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.944 | 6.486 | 7.102 | 7.628 | 1 |
| Equity | -447 | -1.045 | 50 | 79 | -486 |
| Long-term debt | 39 | 6.779 | -554 | -931 | 0 |
| Short-term debt | 3.391 | 260 | 6.498 | 6.617 | 487 |
| Total debt | 3.391 | 7.039 | 6.498 | 6.617 | 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KH Management | Management | 2015 | — | — |
PN Management | Management | 2015 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PC Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forsikringsselskabet Dansk Sundhedssikring A/S | Company | 100.0% | 100.0% | 2014 |
Oona Health A/S | Company | 100.0% | 100.0% | 2018 |
Primora Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kristian Fomsgaard Madsen | Chief Executive Officer | 0 companies |
| Klaus Henrik Busch | Management | 0 companies |
| Peder Nørrekær Sahlholt | Management | 0 companies |
| Kristian Arnøje | Chief Executive Officer | 0 companies |
| Per Clausen | Management | 0 companies |