| Revenue | DKK 22,7M | +63% |
| EBITDA | DKK 21,9M | +66% |
| Net profit | DKK 17,3M | +68% |
| Total assets | DKK 23,3M | +64% |
| Equity | DKK 17,3M | +68% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 16.840 | 10.471 | 11.565 | 6.631 | 5.096 | 22.099 | 31.306 | 13.918 | 22.652 |
| Staff expenses | -750 | -465 | -860 | -853 | -563 | -597 | -665 | -5.673 | -690 | -712 |
| EBITDA | 5.966 | 16.375 | 9.611 | 10.712 | 5.882 | 4.500 | 21.434 | 25.633 | 13.228 | 21.940 |
| Depreciation & amort. | -0 | -0 | -12 | -144 | -139 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.966 | 16.375 | 9.599 | 10.568 | 5.743 | 4.500 | 21.434 | 25.633 | 13.228 | 21.940 |
| Net financials | 6.728 | 16.895 | 10.451 | 11.535 | 41 | -34 | -76 | -57 | -54 | 227 |
| Profit before tax | 5.957 | 16.408 | 9.561 | 10.476 | 5.784 | 4.466 | 21.358 | 25.575 | 13.174 | 22.168 |
| Tax | 1.349 | 3.659 | 2.085 | 2.310 | 1.274 | 985 | 4.721 | 5.658 | 2.932 | 4.915 |
| Net profit | 4.608 | 12.750 | 7.476 | 8.166 | 4.511 | 3.481 | 16.636 | 19.917 | 10.242 | 17.253 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.105 | 16.757 | 13.552 | 18.061 | 9.800 | 10.271 | 25.194 | 33.749 | 14.217 | 23.288 |
| Equity | 4.658 | 12.800 | 7.526 | 8.216 | 6.541 | 6.021 | 17.658 | 19.967 | 10.292 | 17.303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.222 | 3.772 | 4.987 | 8.081 | 1.617 | 4.019 | 6.492 | 12.987 | 3.052 | 5.432 |
| Total debt | 1.222 | 3.772 | 4.987 | 8.081 | 1.617 | 4.019 | 6.492 | 12.987 | 3.052 | 5.432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMILIEN A HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Lauth Lauridsen | Management | 0 companies |