| Revenue | DKK 3,4M | +39% |
| EBITDA | DKK 150K | -77% |
| Net profit | DKK -178K | -149% |
| Total assets | DKK 3,8M | +6% |
| Equity | DKK 1,5M | -14% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 351 | 544 | 343 | 714 | 1.188 | 1.309 | 2.111 | 2.259 | 1.984 | 2.421 | 3.373 |
| Staff expenses | -412 | -663 | -245 | -480 | -851 | -834 | -1.145 | -1.650 | -1.302 | -1.759 | -3.223 |
| EBITDA | -61 | -120 | 249 | 234 | 336 | 475 | 966 | 609 | 683 | 662 | 150 |
| Depreciation & amort. | -20 | -60 | 75 | -15 | -32 | -92 | -92 | -149 | -146 | -146 | -247 |
| EBIT | -81 | -180 | 173 | 219 | 304 | 383 | 874 | 461 | 537 | 515 | -97 |
| Net financials | -1 | -24 | -4 | -4 | -2 | -123 | -199 | -94 | -244 | -55 | -71 |
| Profit before tax | -82 | -203 | 170 | 216 | 303 | 260 | 675 | 367 | 293 | 460 | -168 |
| Tax | -16 | 16 | -0 | 26 | 66 | 57 | 152 | 77 | 72 | 99 | 10 |
| Net profit | -65 | -220 | 170 | 189 | 237 | 204 | 523 | 290 | 222 | 361 | -178 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 312 | 221 | 559 | 853 | 3.224 | 3.549 | 3.459 | 3.653 | 3.600 | 3.815 |
| Equity | -15 | -235 | -66 | 124 | 361 | 564 | 1.088 | 1.524 | 1.528 | 1.714 | 1.469 |
| Long-term debt | 128 | 277 | 0 | 0 | 0 | 2.154 | 1.471 | 1.425 | 1.495 | 1.396 | 1.558 |
| Short-term debt | 229 | 271 | 287 | 435 | 492 | 505 | 991 | 510 | 631 | 490 | 788 |
| Total debt | 357 | 547 | 287 | 435 | 492 | 2.659 | 2.461 | 1.936 | 2.125 | 1.886 | 2.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Burak Durukan | Founder | 0 companies |