| Revenue | DKK 294K | +10% |
| EBITDA | DKK 294K | +10% |
| Net profit | DKK 151K | +14% |
| Total assets | DKK 2,5M | +4% |
| Equity | DKK 1M | +18% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 155 | 162 | 209 | 219 | 158 | 290 | 306 | 268 | 294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 155 | 162 | 209 | 219 | 158 | 290 | 306 | 268 | 294 |
| Depreciation & amort. | -21 | -30 | -30 | -35 | -44 | -54 | -54 | -54 | -54 | -54 |
| EBIT | 3 | 124 | 132 | 174 | 175 | 105 | 237 | 253 | 214 | 241 |
| Net financials | -47 | -56 | -48 | -47 | -63 | -33 | -30 | -34 | -35 | -37 |
| Profit before tax | -44 | 69 | 84 | 126 | 112 | 72 | 206 | 218 | 179 | 204 |
| Tax | -0 | 7 | 18 | 28 | 25 | 26 | 53 | 56 | 47 | 53 |
| Net profit | -44 | 62 | 66 | 99 | 87 | 46 | 154 | 163 | 132 | 151 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.398 | 1.454 | 1.565 | 1.639 | 2.096 | 2.034 | 2.169 | 2.286 | 2.366 | 2.462 |
| Equity | 56 | 118 | 184 | 282 | 369 | 415 | 569 | 732 | 864 | 1.015 |
| Long-term debt | 1.052 | 1.028 | 993 | 978 | 1.268 | 1.215 | 1.168 | 1.108 | 1.047 | 970 |
| Short-term debt | 290 | 301 | 382 | 376 | 458 | 404 | 432 | 447 | 455 | 476 |
| Total debt | 1.342 | 1.329 | 1.375 | 1.354 | 1.727 | 1.619 | 1.600 | 1.554 | 1.502 | 1.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOB RASMUSSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
MORTEN PUGHOLM RASMUSSEN ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Rasmussen | Management | 0 companies |