| Revenue | DKK 662K | -45% |
| EBITDA | DKK 255K | -36% |
| Net profit | DKK 180K | -37% |
| Total assets | DKK 1,1M | +1% |
| Equity | DKK 948K | +23% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 187 | 171 | 338 | 581 | 748 | 844 | 736 | 991 | 1.207 | 662 |
| Staff expenses | -92 | -265 | -290 | -498 | -799 | -768 | -796 | -853 | -727 | -811 | -407 |
| EBITDA | 142 | -77 | -119 | -159 | -218 | -20 | 48 | -117 | 264 | 396 | 255 |
| Depreciation & amort. | -36 | -25 | -25 | -3 | -43 | -43 | -43 | -43 | -43 | -43 | -53 |
| EBIT | 106 | -102 | -144 | -162 | -261 | -63 | 5 | -160 | 221 | 353 | 202 |
| Net financials | -24 | -4 | -1 | -3 | -3 | -2 | -1 | -2 | 3 | 18 | 37 |
| Profit before tax | 82 | -106 | -145 | -165 | -264 | -65 | 4 | -162 | 224 | 371 | 239 |
| Tax | 15 | -22 | -5 | -31 | -57 | -11 | 2 | -56 | 77 | 85 | 58 |
| Net profit | 67 | -84 | -139 | -134 | -207 | -54 | 2 | -106 | 146 | 286 | 180 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 594 | 415 | 253 | 846 | 653 | 695 | 687 | 485 | 758 | 1.133 | 1.148 |
| Equity | 398 | 314 | 174 | 701 | 495 | 441 | 443 | 335 | 482 | 767 | 948 |
| Long-term debt | 25 | 0 | 0 | 34 | 28 | 22 | 10 | 0 | 60 | 91 | 58 |
| Short-term debt | 121 | 57 | 40 | 111 | 130 | 232 | 219 | 150 | 210 | 274 | 141 |
| Total debt | 147 | 57 | 40 | 111 | 130 | 232 | 229 | 150 | 270 | 365 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THURMANN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Thurmann Hansen | Management | 0 companies |