| Revenue | DKK 385K | -34% |
| EBITDA | DKK 385K | -34% |
| Net profit | DKK 122K | -66% |
| Total assets | DKK 5,8M | +2% |
| Equity | DKK 4,7M | -6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 722 | 722 | 746 | 621 | 506 | 570 | 651 | 555 | 572 | 580 | 385 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 543 | 478 | 620 | 621 | 506 | 570 | 651 | 555 | 572 | 580 | 385 |
| Depreciation & amort. | -125 | -125 | -125 | -125 | -125 | -125 | -125 | -125 | -125 | -125 | -125 |
| EBIT | 418 | 353 | 495 | 496 | 381 | 445 | 526 | 430 | 447 | 455 | 260 |
| Net financials | -23 | -26 | -11 | -12 | -8 | -2 | -1 | 55 | 1 | 5 | 2 |
| Profit before tax | 394 | 327 | 485 | 484 | 373 | 443 | 525 | 484 | 448 | 460 | 262 |
| Tax | 100 | 88 | 104 | 106 | 82 | 97 | 115 | 94 | 24 | 102 | 140 |
| Net profit | 294 | 239 | 380 | 378 | 291 | 346 | 410 | 390 | 424 | 358 | 122 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.015 | 6.695 | 6.779 | 6.579 | 6.086 | 6.028 | 5.961 | 5.767 | 5.646 | 5.658 | 5.769 |
| Equity | 4.961 | 4.910 | 5.061 | 4.939 | 4.729 | 4.876 | 5.035 | 5.026 | 5.049 | 5.007 | 4.730 |
| Long-term debt | 1.689 | 1.458 | 1.250 | 1.013 | 759 | 540 | 329 | 308 | 338 | 374 | 328 |
| Short-term debt | 338 | 272 | 388 | 520 | 463 | 451 | 408 | 218 | 90 | 81 | 404 |
| Total debt | 2.026 | 1.730 | 1.637 | 1.532 | 1.222 | 991 | 737 | 525 | 428 | 455 | 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CVS HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
HVS HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Vendal Sørensen | Management | 0 companies |