| Revenue | DKK 7,2M | +3% |
| EBITDA | DKK 4M | +5% |
| Net profit | DKK 3,1M | +5% |
| Total assets | DKK 6,4M | +19% |
| Equity | DKK 4,4M | +32% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 1.243 | 1.296 | 2.630 | 3.188 | 2.133 | 2.893 | 3.640 | 3.630 | 7.001 | 7.228 |
| Staff expenses | -0 | -1.009 | -2.027 | -2.134 | -2.395 | -2.450 | -2.393 | -2.560 | -2.806 | -3.185 | -3.205 |
| EBITDA | 134 | 233 | -731 | 496 | 792 | -317 | 500 | 1.080 | 824 | 3.817 | 4.023 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -6 | -7 | -0 | -0 | -0 |
| EBIT | 134 | 233 | -731 | 496 | 792 | -321 | 495 | 1.073 | 824 | 3.817 | 4.023 |
| Net financials | -1 | -5 | -1 | -10 | -5 | -5 | -34 | -12 | 3 | 13 | 16 |
| Profit before tax | 132 | 228 | -732 | 486 | 787 | -326 | 461 | 1.061 | 827 | 3.830 | 4.039 |
| Tax | 33 | 54 | -159 | 111 | 174 | -72 | 101 | 234 | 184 | 845 | 891 |
| Net profit | 100 | 174 | -573 | 375 | 613 | -254 | 359 | 827 | 643 | 2.985 | 3.149 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278 | 693 | 366 | 559 | 1.230 | 715 | 1.389 | 2.096 | 2.180 | 5.366 | 6.360 |
| Equity | 150 | 324 | -422 | -47 | 566 | -188 | 171 | 880 | 923 | 3.308 | 4.356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 73 | 0 | 0 |
| Short-term debt | 129 | 369 | 787 | 606 | 664 | 903 | 1.217 | 1.146 | 1.184 | 2.058 | 2.003 |
| Total debt | 129 | 369 | 787 | 606 | 664 | 903 | 1.217 | 1.217 | 1.257 | 2.058 | 2.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2014 | — | — |
TF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Fejfer Holding ApS | Company | 66.7% | 66.7% | 2017 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Feldbech Nissen | Management | 0 companies |
| Thomas Fejfer | Management | 0 companies |