| Revenue | DKK 132K | -4% |
| EBITDA | DKK 132K | -4% |
| Net profit | DKK 22K | -93% |
| Total assets | DKK 3,4M | -1% |
| Equity | DKK 2,1M | -2% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 740 | 723 | 823 | 1.425 | 8 | 176 | 174 | 138 | 132 |
| Staff expenses | -0 | -443 | -683 | -730 | -865 | -81 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 296 | 40 | 93 | 654 | -73 | 176 | 174 | 138 | 132 |
| Depreciation & amort. | -0 | -6 | -18 | -31 | 47 | -36 | -15 | -15 | -15 | -15 |
| EBIT | -12 | 290 | 22 | 62 | 607 | -109 | 161 | 159 | 123 | 117 |
| Net financials | -19 | -18 | -40 | -17 | -15 | 57 | 414 | 685 | 174 | -70 |
| Profit before tax | -31 | 272 | -17 | 45 | 593 | -52 | 576 | 844 | 297 | 48 |
| Tax | -6 | 60 | 1 | 11 | 124 | -10 | 23 | -0 | -29 | 26 |
| Net profit | -25 | 212 | -19 | 34 | 469 | -42 | 553 | 844 | 326 | 22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 242 | 944 | 678 | 815 | 1.362 | 1.266 | 2.577 | 3.628 | 3.443 | 3.421 |
| Equity | 25 | 237 | 218 | 252 | 721 | 624 | 1.120 | 1.907 | 2.174 | 2.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 872 | 781 | 759 | 725 |
| Short-term debt | 217 | 705 | 459 | 562 | 631 | 631 | 585 | 940 | 510 | 561 |
| Total debt | 217 | 705 | 459 | 562 | 631 | 631 | 1.457 | 1.721 | 1.269 | 1.286 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|