| Revenue | DKK -259K | +52% |
| EBITDA | DKK -259K | -52% |
| Net profit | DKK -609K | -213% |
| Total assets | DKK 7,7M | -1% |
| Equity | DKK 4,5M | -12% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -347 | -168 | -343 | -166 | -99 | -168 | -166 | -163 | -170 | -259 |
| Staff expenses | -0 | -0 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -347 | -168 | -364 | -166 | -99 | -168 | -181 | -163 | -170 | -259 |
| Depreciation & amort. | -50 | -50 | -50 | -58 | -58 | -8 | -8 | -8 | -40 | -230 |
| EBIT | -397 | -218 | -414 | -224 | -157 | -176 | -189 | -171 | -211 | -489 |
| Net financials | -74 | -149 | -161 | -172 | 20 | 10 | -11 | -17 | -39 | -52 |
| Profit before tax | -472 | -367 | -575 | -395 | -137 | -166 | -199 | -188 | -250 | -541 |
| Tax | -102 | -81 | -126 | -94 | -30 | -36 | -44 | -41 | -55 | 68 |
| Net profit | -369 | -286 | -448 | -301 | -107 | -129 | -156 | -146 | -195 | -609 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.018 | 4.880 | 5.112 | 5.416 | 5.847 | 5.682 | 6.455 | 6.654 | 7.735 | 7.666 |
| Equity | 131 | -155 | -604 | -905 | 5.775 | 5.645 | 5.490 | 5.343 | 5.148 | 4.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.888 | 5.035 | 5.716 | 6.322 | 72 | 37 | 966 | 1.310 | 2.587 | 3.122 |
| Total debt | 4.888 | 5.035 | 5.716 | 6.322 | 72 | 37 | 966 | 1.310 | 2.587 | 3.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIC HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Igor Clausen | Management | 0 companies |