| Revenue | DKK 999K | +21% |
| EBITDA | DKK 189K | +365% |
| Net profit | DKK 124K | +295% |
| Total assets | DKK 522K | +27% |
| Equity | DKK 267K | +90% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373 | 130 | -125 | 339 | 1.090 | 900 | 885 | 1.079 | 826 | 999 |
| Staff expenses | -0 | -0 | -0 | -245 | -996 | -918 | -696 | -830 | -897 | -810 |
| EBITDA | 393 | 130 | -125 | 94 | -80 | -31 | 189 | 250 | -71 | 189 |
| Depreciation & amort. | -0 | -0 | -37 | -37 | -37 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 393 | 130 | -162 | 57 | -118 | -31 | 189 | 250 | -71 | 189 |
| Net financials | 48 | 34 | -93 | 35 | -53 | -51 | -11 | -17 | -8 | -21 |
| Profit before tax | 346 | 163 | -255 | 91 | -171 | -82 | 178 | 233 | -79 | 169 |
| Tax | 83 | 38 | 12 | 76 | -0 | -0 | -0 | 45 | -15 | 44 |
| Net profit | 263 | 125 | -268 | 16 | -171 | -82 | 178 | 188 | -64 | 124 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595 | 664 | 519 | 652 | 159 | 199 | 250 | 424 | 411 | 522 |
| Equity | 363 | 345 | 78 | 93 | -77 | -159 | 19 | 204 | 140 | 267 |
| Long-term debt | 76 | 24 | 198 | 143 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 295 | 231 | 415 | 236 | 358 | 231 | 220 | 271 | 255 |
| Total debt | 232 | 319 | 429 | 558 | 236 | 358 | 231 | 220 | 271 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CSCA Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Eik Alrø | Chief Executive Officer | 0 companies |