| Revenue | DKK 1,1M | -63% |
| EBITDA | DKK 893K | -69% |
| Net profit | DKK 501K | -91% |
| Total assets | DKK 37,7M | +4% |
| Equity | DKK 36M | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -0 | -22 | -30 | -43 | -19 | -61 | -50 | 2.898 | 1.073 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -321 | -784 | -0 | -0 | -180 |
| EBITDA | -5 | -5 | -0 | -22 | -30 | -43 | -339 | -845 | -50 | 2.898 | 893 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -100 | -100 | -100 | -100 |
| EBIT | -5 | -5 | -0 | -22 | -30 | -53 | -339 | -945 | -150 | 2.798 | 793 |
| Net financials | 0 | 3.487 | 4.440 | 2.615 | 0 | 200 | 11.147 | 1.924 | 6.376 | 6.312 | 657 |
| Profit before tax | -5 | 3.482 | 4.440 | 2.592 | -30 | 148 | 10.808 | 979 | 6.226 | 6.110 | 326 |
| Tax | -1 | -1 | -13 | 23 | -0 | 53 | 113 | -445 | 277 | 538 | -175 |
| Net profit | -4 | 3.483 | 4.453 | 2.569 | -30 | 95 | 10.694 | 1.423 | 5.949 | 5.573 | 501 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.206 | 14.573 | 19.342 | 20.286 | 19.678 | 18.842 | 28.884 | 27.955 | 32.059 | 36.266 | 37.716 |
| Equity | 12.471 | 12.134 | 16.396 | 18.102 | 17.822 | 17.167 | 27.751 | 25.004 | 30.896 | 35.708 | 36.007 |
| Long-term debt | 0 | 0 | 963 | 555 | 439 | 131 | 729 | 1.193 | 0 | 429 | 1.385 |
| Short-term debt | 736 | 2.439 | 1.984 | 1.629 | 1.417 | 1.518 | 359 | 1.719 | 1.134 | 113 | 325 |
| Total debt | 736 | 2.439 | 2.946 | 2.184 | 1.856 | 1.650 | 1.087 | 2.912 | 1.134 | 542 | 1.710 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|