| Revenue | DKK 22,9M | +31% |
| EBITDA | DKK 2,6M | -17% |
| Net profit | DKK 1,7M | -20% |
| Total assets | DKK 8,6M | +10% |
| Equity | DKK 955K | +223% |
| Employees | 22 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.144 | 7.073 | 8.487 | 5.555 | 5.260 | 7.210 | 8.153 | 10.552 | 17.445 | 22.868 |
| Staff expenses | -7.229 | -8.210 | -7.744 | -7.226 | -5.244 | -6.347 | -7.840 | -8.475 | -10.282 | -12.797 |
| EBITDA | -6.085 | -1.136 | 742 | -1.671 | 16 | 863 | 313 | 2.076 | 3.108 | 2.569 |
| Depreciation & amort. | -143 | -165 | -165 | -63 | -43 | -2 | -0 | -0 | -7 | -29 |
| EBIT | -6.228 | -1.301 | 578 | -1.734 | -27 | 862 | 313 | 2.076 | 3.102 | 2.540 |
| Net financials | -44 | -107 | -100 | -82 | -114 | -107 | -111 | -120 | -318 | -294 |
| Profit before tax | -6.273 | -1.408 | 478 | -1.815 | -141 | 755 | 202 | 1.956 | 2.784 | 2.246 |
| Tax | -1.160 | -0 | -0 | -0 | -0 | -0 | -0 | -142 | 632 | 515 |
| Net profit | -5.113 | -1.408 | 478 | -1.815 | -141 | 755 | 202 | 2.099 | 2.152 | 1.731 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.603 | 3.109 | 3.816 | 2.355 | 2.430 | 4.828 | 4.519 | 6.364 | 7.790 | 8.566 |
| Equity | -3.113 | -4.521 | -4.028 | -5.843 | -5.984 | -5.229 | -5.027 | -2.928 | -776 | 955 |
| Long-term debt | 5.042 | 5.634 | 5.727 | 5.815 | 5.902 | 6.248 | 5.763 | 4.966 | 3.404 | 1.427 |
| Short-term debt | 1.674 | 1.996 | 2.117 | 2.383 | 2.512 | 3.809 | 3.783 | 4.326 | 5.162 | 6.184 |
| Total debt | 6.716 | 7.630 | 7.844 | 8.198 | 8.414 | 10.057 | 9.546 | 9.292 | 8.567 | 7.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MITCO ApS | Company | 33.3% | 33.3% | 2019 |
CERTA JS HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
CERTA JD HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Dreyer | Chief Executive Officer | 0 companies |
| Jakob Nymand Skafte-Pedersen | Board of Directors | 0 companies |
| Jakob Scharf | Board of Directors | 0 companies |
| Lennart Bent Lajboschitz | Board of Directors | 0 companies |