| Revenue | DKK 1,4M | +118% |
| EBITDA | DKK 1,1M | +75% |
| Net profit | DKK 1,2M | +81% |
| Total assets | DKK 2,3M | -24% |
| Equity | DKK 1,2M | -45% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | 142 | 695 | 288 | 413 | 341 | -16 | 53 | 113 | 641 | 1.396 |
| Staff expenses | -170 | -0 | -392 | -1 | -50 | -38 | -0 | -0 | -0 | -0 | -274 |
| EBITDA | 134 | 142 | 303 | 287 | 363 | 303 | -16 | 53 | 113 | 641 | 1.122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 134 | 142 | 303 | 287 | 363 | 303 | -16 | 53 | 113 | 641 | 1.122 |
| Net financials | -0 | -1 | -1 | -1 | -3 | 64 | 158 | 68 | 79 | 202 | 408 |
| Profit before tax | 134 | 141 | 302 | 286 | 360 | 368 | 143 | 121 | 192 | 842 | 1.529 |
| Tax | 32 | 31 | 60 | 64 | 83 | 81 | 31 | 27 | 42 | 185 | 339 |
| Net profit | 102 | 110 | 242 | 222 | 277 | 287 | 111 | 94 | 150 | 657 | 1.191 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 278 | 608 | 775 | 1.128 | 2.099 | 1.842 | 1.858 | 1.809 | 3.034 | 2.295 |
| Equity | 102 | 211 | 454 | 676 | 953 | 1.240 | 1.352 | 1.446 | 1.596 | 2.253 | 1.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 66 | 154 | 98 | 175 | 859 | 491 | 412 | 213 | 781 | 1.054 |
| Total debt | 89 | 66 | 154 | 98 | 175 | 859 | 491 | 412 | 213 | 781 | 1.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GHM HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| René Mouritsen | Management | 0 companies |