| Revenue | DKK 1,5M | +0% |
| EBITDA | DKK 230K | -28% |
| Net profit | DKK 111K | -40% |
| Total assets | DKK 1,8M | -16% |
| Equity | DKK 1,2M | +4% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.359 | 1.001 | 1.300 | 1.134 | 1.096 | 1.294 | 1.419 | 1.747 | 1.541 | 1.536 |
| Staff expenses | -894 | -924 | -975 | -1.006 | -997 | -997 | -1.133 | -1.292 | -1.221 | -1.306 |
| EBITDA | 465 | 77 | 326 | 128 | 100 | 297 | 286 | 455 | 320 | 230 |
| Depreciation & amort. | -28 | -28 | -40 | -63 | -63 | -56 | -47 | -47 | -67 | -67 |
| EBIT | 437 | 49 | 286 | 65 | 37 | 241 | 239 | 408 | 253 | 163 |
| Net financials | -18 | -22 | -16 | -18 | -17 | -10 | -8 | -9 | -13 | -18 |
| Profit before tax | 419 | 27 | 270 | 47 | 23 | 231 | 230 | 399 | 240 | 146 |
| Tax | -0 | 6 | 59 | 7 | 14 | 51 | 50 | 90 | 54 | 34 |
| Net profit | 419 | 21 | 211 | 40 | 9 | 179 | 180 | 310 | 186 | 111 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 807 | 1.133 | 1.315 | 1.212 | 1.011 | 1.543 | 1.476 | 1.837 | 2.133 | 1.793 |
| Equity | 424 | 344 | 533 | 520 | 529 | 653 | 776 | 1.028 | 1.155 | 1.206 |
| Long-term debt | 0 | 0 | 0 | 117 | 83 | 47 | 9 | 0 | 0 | 0 |
| Short-term debt | 384 | 789 | 782 | 564 | 378 | 821 | 670 | 791 | 948 | 557 |
| Total debt | 384 | 789 | 782 | 681 | 461 | 868 | 680 | 791 | 948 | 557 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|