| Revenue | DKK -10K | -2% |
| EBITDA | DKK -10K | +2% |
| Net profit | DKK -10K | -105% |
| Total assets | DKK 379K | -3% |
| Equity | DKK 249K | -4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -50 | -39 | -7 | -36 | -30 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -39 | -7 | -36 | -30 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -39 | -7 | -36 | -30 | -10 | -10 |
| Net financials | 234 | -334 | 778 | -1.091 | 304 | 218 | -0 |
| Profit before tax | 184 | -372 | 771 | -1.127 | 274 | 208 | -10 |
| Tax | -12 | -8 | -2 | -0 | -0 | -0 | -0 |
| Net profit | 195 | -364 | 772 | -1.127 | 274 | 208 | -10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 345 | 132 | 1.000 | 167 | 154 | 389 | 379 |
| Equity | 255 | 132 | 904 | -223 | 51 | 259 | 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 0 | 96 | 218 | 103 | 131 | 131 |
| Total debt | 90 | 0 | 96 | 218 | 103 | 131 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2014 | — | — |
PS Management | Management | 2016 | — | — |
CT Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Larserus Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 5.0% | 5.0% | 2015 | |
DANTAX A/S | Company | 33.3% | 33.3% | 2015 |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Bjerring | Management | 0 companies |
| Per Svenningsen | Management | 0 companies |
| Christian Thybo Jeppesen | Management | 0 companies |
| Per Mogensen | Chairman | 0 companies |
| Per Mortensen | Chairman | 0 companies |