| Revenue | DKK 6,9M | +108% |
| EBITDA | DKK 4,8M | +217% |
| Net profit | DKK 3,1M | +419% |
| Total assets | DKK 11,4M | +52% |
| Equity | DKK 7,6M | +70% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.970 | 2.010 | 1.614 | 2.584 | 3.402 | 1.631 | 4.000 | 3.419 | 3.322 | 6.920 |
| Staff expenses | -186 | -553 | -735 | -1.371 | -1.443 | -1.339 | -1.115 | -1.617 | -1.797 | -2.138 |
| EBITDA | 1.784 | 1.457 | 879 | 1.212 | 1.959 | 291 | 2.885 | 1.797 | 1.506 | 4.782 |
| Depreciation & amort. | -67 | -123 | -245 | -337 | -667 | -772 | -649 | -583 | -620 | -577 |
| EBIT | 1.717 | 1.334 | 634 | 875 | 1.293 | -481 | 2.236 | 1.214 | 886 | 4.205 |
| Net financials | -47 | -8 | -44 | -49 | -66 | -136 | -142 | -140 | -104 | -171 |
| Profit before tax | 1.671 | 1.326 | 590 | 825 | 1.226 | -617 | 2.094 | 1.073 | 782 | 4.034 |
| Tax | 400 | 296 | 134 | 184 | 274 | -135 | 425 | 240 | 177 | 895 |
| Net profit | 1.271 | 1.030 | 456 | 641 | 953 | -482 | 1.669 | 833 | 605 | 3.139 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.131 | 3.643 | 3.019 | 3.911 | 5.162 | 5.061 | 8.094 | 7.106 | 7.497 | 11.413 |
| Equity | 1.321 | 1.651 | 1.957 | 898 | 1.851 | 1.369 | 3.037 | 3.870 | 4.476 | 7.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 809 | 1.962 | 1.010 | 2.938 | 3.279 | 3.692 | 5.057 | 3.235 | 3.022 | 3.758 |
| Total debt | 809 | 1.962 | 1.010 | 2.938 | 3.279 | 3.692 | 5.057 | 3.235 | 3.022 | 3.758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2020 | — | — |
AA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MR. PRO ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Petersen | Management | 0 companies |
| Anita Albrecht | Management | 0 companies |