| Revenue | DKK 160K | +37% |
| EBITDA | DKK 391K | +598% |
| Net profit | DKK 126K | +329% |
| Total assets | DKK 8,5M | +67% |
| Equity | DKK 1,2M | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 1.053 | 284 | 201 | 89 | 86 | 125 | 585 | 98 | 116 | 160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -0 | -60 | -60 | -45 |
| EBITDA | 34 | 1.053 | 204 | 201 | 89 | 86 | 61 | 462 | 38 | 56 | 391 |
| Depreciation & amort. | 3 | -40 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 1.013 | 167 | 201 | 89 | 86 | 61 | 462 | 38 | 56 | 391 |
| Net financials | -17 | 314 | -207 | 175 | -27 | -28 | -34 | -24 | -112 | -127 | -229 |
| Profit before tax | 14 | 1.328 | -40 | 375 | 62 | 57 | 27 | 438 | -74 | -71 | 162 |
| Tax | 5 | 204 | -9 | 39 | 14 | 13 | 6 | 83 | -15 | -16 | 36 |
| Net profit | 9 | 1.124 | -31 | 337 | 49 | 45 | 21 | 355 | -59 | -55 | 126 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.794 | 6.146 | 4.767 | 4.716 | 4.281 | 4.095 | 3.814 | 4.833 | 4.153 | 5.101 | 8.506 |
| Equity | 59 | 1.182 | 1.151 | 1.488 | 1.426 | 1.358 | 1.266 | 1.507 | 1.332 | 1.157 | 1.151 |
| Long-term debt | 1.714 | 0 | 5.620 | 5.322 | 5.024 | 4.724 | 2.211 | 1.393 | 1.306 | 1.216 | 1.124 |
| Short-term debt | 14.421 | 4.946 | 806 | 567 | 335 | 368 | 338 | 1.933 | 1.515 | 2.728 | 6.231 |
| Total debt | 15.735 | 4.946 | 6.427 | 5.889 | 5.358 | 5.092 | 2.549 | 3.327 | 2.821 | 3.944 | 7.355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
STIG RASMUSSEN HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bay Rasmussen | Founder | 0 companies |