| Revenue | DKK 6,6M | +16% |
| EBITDA | DKK 764K | +454% |
| Net profit | DKK 496K | +618% |
| Total assets | DKK 3,7M | -4% |
| Equity | DKK 1,1M | +85% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.505 | 3.498 | 2.663 | 2.917 | 4.806 | 4.372 | 4.782 | 4.184 | 5.723 | 6.621 |
| Staff expenses | -2.642 | -2.568 | -2.331 | -2.495 | -3.103 | -2.746 | -3.449 | -4.381 | -5.585 | -5.857 |
| EBITDA | 863 | 930 | 332 | 422 | 1.704 | 1.626 | 1.333 | -197 | 138 | 764 |
| Depreciation & amort. | -184 | -184 | -206 | -319 | -242 | -102 | -115 | -145 | -143 | -129 |
| EBIT | 679 | 746 | 126 | 103 | 1.462 | 1.524 | 1.218 | -342 | -6 | 635 |
| Net financials | -57 | -43 | -36 | -50 | -51 | -38 | -0 | -14 | 7 | -24 |
| Profit before tax | 622 | 703 | 90 | 52 | 1.410 | 1.486 | 1.218 | -356 | 2 | 611 |
| Tax | 149 | 141 | 21 | 17 | 307 | 329 | 293 | -0 | -67 | 115 |
| Net profit | 472 | 562 | 69 | 35 | 1.103 | 1.157 | 925 | -356 | 69 | 496 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.948 | 4.688 | 4.102 | 4.120 | 5.311 | 3.796 | 5.479 | 3.400 | 3.862 | 3.712 |
| Equity | 522 | 1.084 | 1.153 | 1.188 | 2.291 | 1.948 | 1.774 | 517 | 587 | 1.083 |
| Long-term debt | 0 | 528 | 264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.397 | 3.048 | 2.658 | 2.932 | 2.991 | 1.840 | 3.705 | 2.883 | 3.276 | 2.609 |
| Total debt | 3.397 | 3.576 | 2.921 | 2.932 | 2.991 | 1.840 | 3.705 | 2.883 | 3.276 | 2.609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2014 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Filholm Holding, Vejle ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Høgsborg | Management | 0 companies |
| Jacob Wichmann Filholm | Chief Executive Officer | 0 companies |