| Revenue | DKK 396K | -12% |
| EBITDA | DKK 396K | -12% |
| Net profit | DKK 299K | -6% |
| Total assets | DKK 7,3M | +3% |
| Equity | DKK 4,4M | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 223 | 443 | 477 | 582 | 337 | 433 | -7 | 495 | 450 | 396 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 223 | 443 | 477 | 582 | 337 | 433 | -7 | 495 | 450 | 396 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 223 | 443 | 477 | 582 | 337 | 433 | -7 | 495 | 450 | 396 |
| Net financials | 302 | 141 | 332 | 152 | 252 | 403 | -363 | -66 | -77 | -45 |
| Profit before tax | 524 | 584 | 809 | 734 | 590 | 836 | -370 | 429 | 373 | 350 |
| Tax | 49 | 97 | 106 | 132 | 76 | 113 | -172 | 39 | 54 | 51 |
| Net profit | 475 | 487 | 702 | 603 | 513 | 723 | -198 | 390 | 319 | 299 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 680 | 1.321 | 2.086 | 2.573 | 3.162 | 3.731 | 4.747 | 5.169 | 7.112 | 7.295 |
| Equity | 575 | 1.062 | 1.764 | 2.367 | 2.880 | 3.603 | 3.405 | 3.795 | 4.114 | 4.415 |
| Long-term debt | 49 | 146 | 106 | 132 | 76 | 86 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 113 | 216 | 75 | 205 | 42 | 1.342 | 1.374 | 2.998 | 2.880 |
| Total debt | 105 | 259 | 322 | 206 | 282 | 128 | 1.342 | 1.374 | 2.998 | 2.880 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|