| Revenue | — | — |
| EBITDA | DKK -83,8M | -8% |
| Net profit | DKK -84,8M | -11% |
| Total assets | DKK 67M | +14% |
| Equity | DKK -6,6M | -136% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 0 | 0 | — | — |
| Staff expenses | -1.215 | -3.441 | -0 | -0 | -16.381 | -0 | -55.110 | -0 | -0 | -0 |
| EBITDA | -3.881 | -15.102 | -30.534 | -54.357 | -71.516 | -69.183 | -242.325 | -467.606 | -77.824 | -83.800 |
| Depreciation & amort. | -0 | -0 | -81 | -108 | -151 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.881 | -15.102 | -30.616 | -54.464 | -71.667 | -69.183 | -242.325 | -467.606 | -77.824 | -83.800 |
| Net financials | -36 | -40 | 8 | -2.363 | -2.510 | -1.478 | -3.586 | -931 | 437 | -1.771 |
| Profit before tax | -3.917 | -15.143 | -30.608 | -56.827 | -74.177 | -70.661 | -245.911 | -468.537 | -77.387 | -85.571 |
| Tax | -667 | -2.820 | -5.500 | -5.500 | -5.500 | -5.500 | -5.500 | -5.500 | -738 | -737 |
| Net profit | -3.250 | -12.322 | -25.108 | -51.327 | -68.677 | -65.161 | -240.411 | -463.037 | -76.649 | -84.834 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.037 | 73.693 | 49.584 | 63.784 | 63.170 | 36.096 | 803.145 | 417.028 | 59.039 | 67.017 |
| Equity | 18.593 | 69.391 | 44.284 | 54.812 | -13.865 | 17.536 | 722.779 | 259.741 | 18.203 | -6.630 |
| Long-term debt | 0 | 0 | 0 | 0 | 339 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.444 | 4.301 | 5.300 | 8.971 | 76.696 | 18.560 | 80.367 | 157.286 | 40.835 | 73.648 |
| Total debt | 1.444 | 4.301 | 5.300 | 8.971 | 77.035 | 18.560 | 80.367 | 157.286 | 40.835 | 73.648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MZ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
SUNSTONE LIFE SCIENCE VENTURES FUND III K/S | Company | 5.0% | 5.0% | 2021 |
Novo Holdings A/S | Company | 15.0% | 15.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
HALD ANDERSEN HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 10.0% | 10.0% | 2021 | |
ZOCCA CONSULTING ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
RQ SOLUTIONS ApS | Company | 5.0% | 5.0% | 2015 |
THOR STRATEN HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
LUNDBECKFOND INVEST A/S | Company | 20.0% | 20.0% | 2021 |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mai-Britt Zocca | Chief Executive Officer | 0 companies |
| Priyanka Belawat | Board of Directors | 0 companies |
| Vanessa Malier | Board of Directors | 0 companies |
| Emmanuelle Coutanceau | Board of Directors | 0 companies |
| Nanna Liebach Lüneborg | Board of Directors | 0 companies |
| Peter Hirth | Chairman | 0 companies |
| Stephan Christgau | Board of Directors | 0 companies |
| Christian Ellebæk Elling | Board of Directors | 0 companies |
| Hans Thalsgård Schambye | Chairman | 0 companies |
| Bo Anders Ljungqvist | Board of Directors | 0 companies |
| Jack Bech Nielsen | Board of Directors | 0 companies |
| Kathleen Sereda Glaub | Board of Directors | 0 companies |
| Claus Asbjørn Andersson | Board of Directors | 0 companies |
| Mads Hald Andersen | Board of Directors | 0 companies |