| Revenue | DKK 438K | +10% |
| EBITDA | DKK 332K | -28% |
| Net profit | DKK 114K | -46% |
| Total assets | DKK 8,1M | +1% |
| Equity | DKK 2,6M | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 132 | 225 | 228 | 259 | 344 | 347 | 344 | 397 | 438 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 698 | 188 | 191 | 717 | 1.117 | 258 | 256 | 462 | 332 |
| Depreciation & amort. | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 698 | 188 | 191 | 717 | 1.117 | 258 | 256 | 462 | 332 |
| Net financials | -61 | -5 | -75 | -55 | -99 | -102 | -108 | -110 | -193 | -185 |
| Profit before tax | 6 | 692 | 113 | 136 | 618 | 1.016 | 150 | 145 | 270 | 146 |
| Tax | 2 | 152 | 25 | 30 | 136 | 224 | 33 | 32 | 59 | 32 |
| Net profit | 3 | 540 | 88 | 106 | 482 | 792 | 117 | 113 | 210 | 114 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.516 | 3.717 | 3.848 | 3.822 | 5.919 | 6.836 | 6.980 | 6.989 | 8.033 | 8.124 |
| Equity | 63 | 604 | 692 | 797 | 1.279 | 2.071 | 2.188 | 2.301 | 2.511 | 2.625 |
| Long-term debt | 1.075 | 2.366 | 2.337 | 2.268 | 3.525 | 3.603 | 3.493 | 3.396 | 4.042 | 3.926 |
| Short-term debt | 378 | 748 | 820 | 757 | 1.114 | 1.161 | 1.299 | 1.291 | 1.480 | 1.572 |
| Total debt | 1.453 | 3.114 | 3.156 | 3.025 | 4.640 | 4.765 | 4.792 | 4.688 | 5.522 | 5.498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2M Invest Holding ApS | Company | 33.3% | 33.3% | 2016 |
J-L Holding ApS | Company | 33.3% | 33.3% | 2016 |
KD Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Hesner Grøndal | Management | 0 companies |
| Martin Stolpe Grøndal | Board of Directors | 0 companies |
| Joachim Grøndal Sangill | Chairman | 0 companies |