| Revenue | DKK 2,5M | +3% |
| EBITDA | DKK -1,9M | -38% |
| Net profit | DKK -2,5M | -8% |
| Total assets | DKK 1,9M | -34% |
| Equity | DKK -16M | -19% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.288 | 2.068 | 1.823 | 2.463 | 2.539 |
| Staff expenses | -2.661 | -2.661 | -2.564 | -3.812 | -4.396 |
| EBITDA | -1.374 | -594 | -741 | -1.348 | -1.857 |
| Depreciation & amort. | -432 | -130 | -52 | -52 | -70 |
| EBIT | -1.806 | -724 | -793 | -1.401 | -1.927 |
| Net financials | -4 | -8 | -14 | -945 | -615 |
| Profit before tax | -1.809 | -732 | -807 | -2.346 | -2.543 |
| Tax | -575 | 2.329 | -264 | -0 | -0 |
| Net profit | -1.235 | -3.061 | -544 | -2.346 | -2.543 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.039 | 2.980 | 2.175 | 2.888 | 1.909 |
| Equity | -7.460 | -10.520 | -11.064 | -13.410 | -15.952 |
| Long-term debt | 9.398 | 11.857 | 11.120 | 13.270 | 15.931 |
| Short-term debt | 2.101 | 1.643 | 2.119 | 3.028 | 1.931 |
| Total debt | 11.498 | 13.500 | 13.239 | 16.298 | 17.862 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
GJ Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Just | Chief Executive Officer | 0 companies |
| Thomas Madsen-Mygdal | Chairman | 0 companies |